Home

UFP Industries Announces First Quarter 2025 Results

UFP Industries, Inc. (Nasdaq: UFPI) today announced first quarter 2025 results including net sales of $1.60 billion, net earnings attributable to controlling interests of $78.8 million, and earnings per diluted share of $1.30.

“While our first quarter proved more challenging than anticipated and visibility remains limited, we are more encouraged by recent business trends,” said Will Schwartz, UFP Industries CEO. “Business activity improved sequentially in each month during the quarter and that improvement has continued into April. Despite the uncertainty, our team continues to stay laser-focused on what we can control by directing our efforts to activities that improve profitability and streamline our costs. We remain on target to realize $60 million of structural cost savings by year-end 2026, and we continue to accelerate investments across our portfolio into higher-growth and higher-margin opportunities that meet our return on capital targets.”

“In tough economic climates, the combination of our scale, diversification, and unique company culture becomes an even more important strategic advantage. These factors have historically led us to outperform the market, and we see the current environment as no different. While the prospect of lumber tariffs only adds to the macro uncertainty, we have dealt with lumber tariffs for many years and are well equipped to manage through them. We believe our diverse and balanced customer base will help us navigate through any market challenges. Finally, our balance sheet and free cash flow generation enhance our competitive advantage and provide us the flexibility to invest organically and pursue strategic M&A and opportunistic share repurchases, all while maintaining our conservative capital structure.”

First Quarter 2025 Highlights (comparisons on a year-over-year basis except where noted):

  • Net sales of $1.60 billion decreased 2.7 percent due to a 0.7 percent decrease in selling prices and 2 percent decrease in organic unit sales.
  • New product sales of $106 million were 6.7 percent of total sales compared to 7.2 percent in the first quarter of 2024.
  • Net earnings attributable to controlling interests of $78.8 million represents a 35 percent decrease from last year. Net earnings attributable to controlling interests of $120.8 million last year included $7.3 million of additional tax benefits related to our deduction for share-based compensation.
  • Adjusted EBITDA1 was $142.2 million in the quarter or 8.9 percent of sales, compared to $180.8 million or 11.0 percent of sales for the same period a year ago.

Capital Allocation

UFP Industries maintains a strong balance sheet with nearly $903.6 million in cash as of March 29, 2025, compared to $979.7 million in cash at the end of the first quarter of 2024. As of March 29, 2025, the company had approximately $2.2 billion of liquidity consisting of cash and remaining availability under its revolving credit facility and a shelf agreement with certain lenders. The company’s return-focused approach to capital allocation includes the following:

  • Acquisitions and Organic Growth. The company seeks strategic acquisitions and invests in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. In 2024, the company announced up to $1 billion in capital investments across the portfolio through 2028 for automation, technology upgrades, geographic expansion and increased capacity at existing facilities, primarily for its Deckorators and Site Built business units and its Packaging segment. The company expects to invest approximately $300 million to $350 million in capital projects in 2025.
  • Dividend payments. On April 23, 2025, the UFP Industries Board of Directors approved a quarterly dividend payment of $0.35 per share, a 6 percent increase over the quarterly dividend of $0.33 per share paid throughout 2024. The dividend is payable on June 16, 2025, to shareholders of record on June 2, 2025.
  • Share repurchases. On April 23, 2025, the UFP Industries Board of Directors authorized the company to amend its share repurchase authorization, dated July 24, 2024, from up to $200 million of shares through July 31, 2025, to $300 million through the same period. Since July 24, 2024, the company has repurchased 1,624,069 shares at an average share price of $105.93 (a total of $172 million). During the first quarter of 2025, the company repurchased approximately 649,060 shares at an average share price of $108.00 (a total of $70.1 million), and in April repurchased approximately 1,022,493 shares at an average share price of $104.65 (a total of $107 million). As of April 28, 2025, the company has $122 million remaining in its authorization.

____________________

1

Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below.

By business segment, the company reported the following results:

UFP Retail Solutions

Net sales of $607 million were down 3 percent compared to the first quarter of 2024. Organic unit sales decreased 4 percent, which was partially offset by a 1 percent increase in selling prices. Organic unit sales decreased 11 percent for Deckorators and 3 percent for ProWood. Gross profit was $81 million or 13.3 percent of sales compared to $101 million or 16.1 percent of sales over the same period in 2024. Gross profit declined for Deckorators as a result of a temporary decline in volume due to a strategic shift in the business as well as unfavorable cost variances due to fixed costs. Gross profit for ProWood declined primarily due to a decline in unit sales as a result of softer demand and competitive price pressure and higher material costs on certain products sold with a fixed price. Price increases have recently been accepted to offset these increased costs.

UFP Packaging

Net sales of $410 million were down 3 percent compared to the first quarter of 2024. A 3 percent decline in organic unit sales and a 1 percent decline in selling prices were partially offset by a 1 percent increase from an acquisition. A 5 percent decline in organic unit sales for Structural Packaging and a 1 percent decline in organic unit sales for PalletOne, both attributable to softer demand, were partially offset by a 13 percent increase in organic unit sales for Protective Packaging due to capacity increases. Gross profit for the Packaging segment was $70 million or 17.0 percent of sales compared to $85 million or 20.1 percent of sales in the first quarter last year. Gross profit declined primarily due to softer demand, lower unit sales, and competitive pricing and higher material costs in our Pallet One and Structural Packaging business units.

UFP Construction

Net sales of $516 million were flat compared to the first quarter of 2024. Organic unit sales increased 3 percent, which was offset by a 3 percent decrease in selling prices. Organic unit sales increased 13 percent in Factory Built primarily due to an increase in industry production, and organic unit sales increased 4 percent in Commercial and 3 percent in Concrete Forming. Organic unit sales in Site Built decreased 5 percent due to softer demand. Gross profit for the Construction segment was $91 million or 17.6 percent of sales compared to $114 million or 22.1 percent of sales in the first quarter last year. The decrease in gross profit was primarily due to more competitive pricing in our Site Built business unit.

Short-Term Outlook

Tariff impacts: We are working closely with our domestic and international suppliers to navigate the recently proposed tariffs on several of our raw materials, which have been paused in Mexico and Canada. If tariffs are enacted, the demand for domestic products would be expected to increase, which will likely increase costs as capacity gets challenged. Although the trade landscape continues to evolve, since we do not own any foreign sawmills and have excellent relationships with our mill partners, we believe we are currently in a strong position to adapt quickly to tariffs without material adverse financial impact after a short adjustment period. The company will continue to monitor the market and make decisions quickly to minimize disruption.

End Market Demand: We anticipate the softer demand and competitive pricing environment will continue through the remainder of 2025, with overall demand slightly down in each of our segments. We anticipate a decline in Site Built will be partially offset by an increase in Factory Built.

Long-Term Goals

The company’s long-term goals remain unchanged and include: 1) achieving 7-10 percent unit sales growth annually (including bolt-on acquisitions) and at least 10 percent of all sales coming from new products; 2) achieving 12.5 percent EBITDA margins; 3) earning an incremental return on new investments over our hurdle rate; and 4) maintaining a conservative capital structure.

CONFERENCE CALL

UFP Industries will conduct a conference call to discuss its outlook and information included in this news release at 9:00 a.m. ET on Tuesday, April 29, 2025. The call will be hosted by CEO Will Schwartz and CFO Michael Cole and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at https://www.ufpinvestor.com/news-filings-reports#events---presentations. A replay of the call will be available through the website.

UFP Industries, Inc.

UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. UFP Industries is ranked #493 on the Fortune 500 and #128 on Industry Week’s list of America’s Largest Manufacturers. For more about UFP Industries, go to www.ufpi.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; changes in tariffs, import/export regulations, and other trade policies; concentration of sales to customers; the success of vertical integration strategies; excess capacity or supply chain challenges; inbound and outbound transportation costs; alternatives to replace treated wood products; government regulations, particularly involving environmental and safety regulations; our ability to make successful business acquisitions; cybersecurity breaches; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management uses Adjusted EBITDA, a non-GAAP financial measure, in order to evaluate historical and ongoing operations. Management believes that this non-GAAP financial measure is useful in order to enable investors to perform meaningful comparisons of historical and current performance. Adjusted EBITDA is intended to supplement and should be read together with the financial results. Adjusted EBITDA should not be considered an alternative or substitute for, and should not be considered superior to, the reported financial results. Accordingly, users of this financial information should not place undue reliance on the non-GAAP financial measure. See the table below for a reconciliation of Adjusted EBITDA to net earnings.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED

MARCH 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period and Year to Date

(In thousands, except per share data)

 

2025

2024

NET SALES

 

$

1,595,519

 

 

100.0

 

%

$

1,638,966

 

 

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

1,327,323

 

 

83.2

 

 

 

1,312,888

 

 

80.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

268,196

 

 

16.8

 

 

 

326,078

 

 

19.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

176,254

 

 

11.0

 

 

 

192,059

 

 

11.7

 

 

NET GAIN ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

(76

)

 

 

 

 

(231

)

 

 

 

OTHER (GAINS) LOSSES, NET

 

 

(234

)

 

 

 

 

427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS FROM OPERATIONS

 

 

92,252

 

 

5.8

 

 

 

133,823

 

 

8.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND OTHER

 

 

(8,429

)

 

(0.5

)

 

 

(12,763

)

 

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

100,681

 

 

6.3

 

 

 

146,586

 

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

21,258

 

 

1.3

 

 

 

25,487

 

 

1.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

 

79,423

 

 

5.0

 

 

 

121,099

 

 

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(670

)

 

 

 

 

(308

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

78,753

 

 

4.9

 

 

$

120,791

 

 

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

1.30

 

 

 

 

$

1.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE – DILUTED

 

$

1.30

 

 

 

 

$

1.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

82,604

 

 

 

 

$

119,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(637

)

 

 

 

 

(591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

81,967

 

 

 

 

$

119,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period and Year to Date 2025

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

607,383

 

 

$

410,008

 

 

$

515,940

 

 

$

60,298

 

 

$

1,890

 

 

$

1,595,519

 

COST OF GOODS SOLD

 

 

526,088

 

 

 

340,434

 

 

 

425,140

 

 

 

49,666

 

 

 

(14,005

)

 

 

1,327,323

 

GROSS PROFIT

 

 

81,295

 

 

 

69,574

 

 

 

90,800

 

 

 

10,632

 

 

 

15,895

 

 

 

268,196

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

55,355

 

 

 

47,769

 

 

 

62,784

 

 

 

8,462

 

 

 

1,884

 

 

 

176,254

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

24

 

 

 

32

 

 

 

120

 

 

 

 

 

 

(252

)

 

 

(76

)

OTHER (GAINS) LOSSES, NET

 

 

(218

)

 

 

 

 

 

80

 

 

 

(54

)

 

 

(42

)

 

 

(234

)

EARNINGS FROM OPERATIONS

 

 

26,134

 

 

 

21,773

 

 

 

27,816

 

 

 

2,224

 

 

 

14,305

 

 

 

92,252

 

INTEREST AND OTHER

 

 

(60

)

 

 

328

 

 

 

(1

)

 

 

(947

)

 

 

(7,749

)

 

 

(8,429

)

EARNINGS BEFORE INCOME TAXES

 

 

26,194

 

 

 

21,445

 

 

 

27,817

 

 

 

3,171

 

 

 

22,054

 

 

 

100,681

 

INCOME TAXES

 

 

5,531

 

 

 

4,528

 

 

 

5,873

 

 

 

669

 

 

 

4,657

 

 

 

21,258

 

NET EARNINGS

 

$

20,663

 

 

$

16,917

 

 

$

21,944

 

 

$

2,502

 

 

$

17,397

 

 

$

79,423

 

INTEREST AND OTHER

 

 

(60

)

 

 

328

 

 

 

(1

)

 

 

(947

)

 

 

(7,749

)

 

 

(8,429

)

INCOME TAXES

 

 

5,531

 

 

 

4,528

 

 

 

5,873

 

 

 

669

 

 

 

4,657

 

 

 

21,258

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

1,424

 

 

 

2,164

 

 

 

2,825

 

 

 

264

 

 

 

4,884

 

 

 

11,561

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

24

 

 

 

32

 

 

 

120

 

 

 

 

 

 

(252

)

 

 

(76

)

GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY

 

 

 

 

 

 

 

 

(344

)

 

 

 

 

 

 

 

 

(344

)

DEPRECIATION EXPENSE

 

 

7,310

 

 

 

8,897

 

 

 

6,191

 

 

 

944

 

 

 

9,599

 

 

 

32,941

 

AMORTIZATION OF INTANGIBLES

 

 

957

 

 

 

2,179

 

 

 

702

 

 

 

1,601

 

 

 

378

 

 

 

5,817

 

ADJUSTED EBITDA

 

$

35,849

 

 

$

35,045

 

 

$

37,310

 

 

$

5,033

 

 

$

28,914

 

 

$

142,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

5.9

%

 

 

8.5

%

 

 

7.2

%

 

 

8.3

%

 

 

*

 

 

8.9

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period and Year to Date 2024

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

628,765

 

 

$

424,418

 

 

$

517,896

 

 

$

66,947

 

 

$

940

 

 

$

1,638,966

 

COST OF GOODS SOLD

 

 

527,641

 

 

 

338,978

 

 

 

403,561

 

 

 

49,002

 

 

 

(6,294

)

 

 

1,312,888

 

GROSS PROFIT

 

 

101,124

 

 

 

85,440

 

 

 

114,335

 

 

 

17,945

 

 

 

7,234

 

 

 

326,078

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

55,610

 

 

 

53,941

 

 

 

69,150

 

 

 

13,391

 

 

 

(33

)

 

 

192,059

 

NET (GAIN) LOSS ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

(272

)

 

 

253

 

 

 

(1

)

 

 

(9

)

 

 

(202

)

 

 

(231

)

OTHER (GAINS) LOSSES, NET

 

 

(194

)

 

 

 

 

 

(156

)

 

 

690

 

 

 

87

 

 

 

427

 

EARNINGS FROM OPERATIONS

 

 

45,980

 

 

 

31,246

 

 

 

45,342

 

 

 

3,873

 

 

 

7,382

 

 

 

133,823

 

INTEREST AND OTHER

 

 

(94

)

 

 

588

 

 

 

(11

)

 

 

(3,591

)

 

 

(9,655

)

 

 

(12,763

)

EARNINGS BEFORE INCOME TAXES

 

 

46,074

 

 

 

30,658

 

 

 

45,353

 

 

 

7,464

 

 

 

17,037

 

 

 

146,586

 

INCOME TAXES

 

 

8,011

 

 

 

5,330

 

 

 

7,885

 

 

 

1,298

 

 

 

2,963

 

 

 

25,487

 

NET EARNINGS

 

$

38,063

 

 

$

25,328

 

 

$

37,468

 

 

$

6,166

 

 

$

14,074

 

 

$

121,099

 

INTEREST AND OTHER

 

 

(94

)

 

 

588

 

 

 

(11

)

 

 

(3,591

)

 

 

(9,655

)

 

 

(12,763

)

INCOME TAXES

 

 

8,011

 

 

 

5,330

 

 

 

7,885

 

 

 

1,298

 

 

 

2,963

 

 

 

25,487

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

1,688

 

 

 

2,189

 

 

 

2,465

 

 

 

299

 

 

 

4,636

 

 

 

11,277

 

NET (GAIN) LOSS ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

(272

)

 

 

253

 

 

 

(1

)

 

 

(9

)

 

 

(202

)

 

 

(231

)

DEPRECIATION EXPENSE

 

 

6,965

 

 

 

8,469

 

 

 

5,384

 

 

 

789

 

 

 

8,412

 

 

 

30,019

 

AMORTIZATION OF INTANGIBLES

 

 

998

 

 

 

2,192

 

 

 

702

 

 

 

1,534

 

 

 

456

 

 

 

5,882

 

ADJUSTED EBITDA

 

$

55,359

 

 

$

44,349

 

 

$

53,892

 

 

$

6,486

 

 

$

20,684

 

 

$

180,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

8.8

%

 

 

10.4

%

 

 

10.4

%

 

 

9.7

%

 

 

*

 

 

11.0

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

MARCH 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

2025

2024

 

LIABILITIES AND EQUITY

 

2025

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

903,562

 

 

979,746

 

Accounts payable

 

$

277,690

 

$

254,902

 

Restricted cash

 

 

1,061

 

 

761

 

 

Accrued liabilities and other

 

 

214,751

 

 

226,065

 

Investments

 

 

30,725

 

 

36,978

 

 

Current portion of debt

 

 

4,085

 

 

44,051

 

Accounts receivable

 

 

712,990

 

 

713,414

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

754,913

 

 

745,295

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

61,140

 

 

38,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

2,464,391

 

 

2,514,415

 

 

TOTAL CURRENT LIABILITIES

 

 

496,526

 

 

525,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

266,949

 

 

258,537

 

 

LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS

 

 

229,936

 

 

233,046

 

INTANGIBLE ASSETS, NET

 

 

495,921

 

 

511,127

 

 

OTHER LIABILITIES

 

 

159,488

 

 

185,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEMPORARY EQUITY

 

 

5,280

 

 

19,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

923,025

 

 

794,560

 

 

SHAREHOLDERS' EQUITY

 

 

3,259,056

 

 

3,116,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

4,150,286

 

$

4,078,639

 

 

TOTAL LIABILITIES AND EQUITY

 

$

4,150,286

 

$

4,078,639

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED

MARCH 2025/2024

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

2025

 

 

 

 

2024

 

 

CASH FLOWS USED IN OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net earnings

 

$

79,423

 

 

 

$

121,099

 

 

Adjustments to reconcile net earnings to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

32,941

 

 

 

 

30,019

 

 

Amortization of intangibles

 

 

5,817

 

 

 

 

5,882

 

 

Expense associated with share-based and grant compensation arrangements

 

 

11,561

 

 

 

 

11,277

 

 

Deferred income taxes

 

 

(17

)

 

 

 

119

 

 

Unrealized loss (gain) on investment and other

 

 

672

 

 

 

 

(2,130

)

 

Equity in loss of investee

 

 

19

 

 

 

 

594

 

 

Net gain on sale, disposition and impairment of assets

 

 

(76

)

 

 

 

(231

)

 

Gain from reduction of estimated earnout liability

 

 

(344

)

 

 

 

 

 

Changes in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(211,709

)

 

 

 

(164,613

)

 

Inventories

 

 

(33,830

)

 

 

 

(17,788

)

 

Accounts payable

 

 

52,902

 

 

 

 

52,264

 

 

Accrued liabilities and other

 

 

(46,166

)

 

 

 

(53,290

)

 

NET CASH USED IN OPERATING ACTIVITIES

 

 

(108,807

)

 

 

 

(16,798

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

(67,268

)

 

 

 

(49,148

)

 

Proceeds from sale of property, plant and equipment

 

 

758

 

 

 

 

1,344

 

 

Acquisitions, net of cash received and purchase of equity method investment

 

 

(3,705

)

 

 

 

 

 

Purchases of investments

 

 

(7,191

)

 

 

 

(9,352

)

 

Proceeds from sale of investments

 

 

2,304

 

 

 

 

4,300

 

 

Other

 

 

(448

)

 

 

 

(3,206

)

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(75,550

)

 

 

 

(56,062

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

4,798

 

 

 

 

5,100

 

 

Repayments under revolving credit facilities

 

 

(4,752

)

 

 

 

(4,278

)

 

Repayment of debt on behalf of investee

 

 

 

 

 

 

(6,303

)

 

Contingent consideration payments and other

 

 

(221

)

 

 

 

(3,779

)

 

Proceeds from issuance of common stock

 

 

650

 

 

 

 

654

 

 

Dividends paid to shareholders

 

 

(21,322

)

 

 

 

(20,411

)

 

Distributions to noncontrolling interest

 

 

 

 

 

 

(3,331

)

 

Payments to taxing authorities in connection with shares directly withheld from employees

 

 

(9,547

)

 

 

 

(17,838

)

 

Repurchase of common stock

 

 

(60,553

)

 

 

 

(18,798

)

 

Other

 

 

21

 

 

 

 

16

 

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(90,926

)

 

 

 

(68,968

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

312

 

 

 

 

79

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(274,971

)

 

 

 

(141,749

)

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

1,179,594

 

 

 

 

1,122,256

 

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

904,623

 

 

 

$

980,507

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

$

1,171,828

 

 

 

$

1,118,329

 

 

Restricted cash, beginning of period

 

 

7,766

 

 

 

 

3,927

 

 

All cash and cash equivalents, beginning of period

 

$

1,179,594

 

 

 

$

1,122,256

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

903,562

 

 

 

$

979,746

 

 

Restricted cash, end of period

 

 

1,061

 

 

 

 

761

 

 

All cash and cash equivalents, end of period

 

$

904,623

 

 

 

$

980,507

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Stanley Elliott

Director of Investor Relations

(804) 337-8217